TMCnet News

HARMAN Reports Second Quarter Fiscal Year 2015 Results
[January 29, 2015]

HARMAN Reports Second Quarter Fiscal Year 2015 Results


Harman International Industries, Incorporated (NYSE:HAR), the premier audio, visual, infotainment and enterprise automation group, today announced results for the second quarter ended December 31, 2014.

Net sales for the second quarter were $1.58 billion, an increase of 19 percent compared to the same period in the prior year or 24 percent excluding the impact of foreign currency translation. Infotainment net sales increased 12 percent, or 18 percent excluding foreign currency translation (ex-FX), due to platform expansion, stronger automotive production, and higher take rates. Lifestyle net sales grew 26 percent (31 percent ex-FX) driven by strong demand for the Company's home and multimedia product lines and increased automotive production levels and higher take rates in car audio. Net sales in the Professional division increased 29 percent (32 percent ex-FX) primarily as a result of the expansion of the Company's product portfolio into enterprise automation and control and video switching.

On a GAAP basis, second quarter operating income was $149 million, compared to $102 million in the same period in the prior year, and earnings per diluted share were $1.65 for the quarter compared to $1.03 in the same period in the prior year. Excluding restructuring and other non-recurring items, second quarter operating income was $162 million compared to $108 million in the same period in the prior year, and earnings per diluted share were $1.79 compared to $1.09 in the same period last year.

"I am extremely pleased to report double-digit, top-line growth in each of HARMAN's divisions, making this HARMAN's sixth consecutive quarter of such outstanding performance. Despite foreign exchange headwinds, our fiscal year is off to a solid start with 21 percent year-to-date, top-line growth, driving over 150 basis point expansion of our EBITDA margin. As a result, we are raising our 2015 EPS guidance from $5.25 to $5.85," said Dinesh C. Paliwal, the Company's Chairman, President and Chief Executive Officer. "We are confident that the demand for a rich connected car experience is sustainable and will continue to drive take rates, particularly for embedded infotainment systems and branded car audio solutions.

"Together with our progress in Infotainment and Professional, groundbreaking innovations in Lifestyle and on-going focus on disciplined execution, we are optimistic about the second half of fiscal year 2015," added Paliwal. "Longer term, we have been reinforcing the importance of software and services to HARMAN as the technology leader for the connected lifestyle, including enterprise, home, car and mobile markets. With the transformative acquisitions of Red Bend and Symphony Teleca and expanded capabilities in cloud, mobility and analytics, HARMAN will accelerate Internet of Things solutions for a broader set of industries and markets."



         
FY 2015 Key Figures - Total Company   Three Months Ended December 31   Six Months Ended December 31
           

Increase
(Decrease)

         

Increase
(Decrease)

           
$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

6M
FY15

6M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

               
Net sales   1,584   1,328   19%   24%   3,012   2,500   21%   23%
Gross profit   493   379   30%   35%   908   701   29%   32%
Percent of net sales   31.1%   28.6%           30.1%   28.0%        
SG&A   344   278   24%   28%   643   530   21%   24%
Operating income   149   102   46%   52%   265   171   54%   59%
Percent of net sales   9.4%   7.7%           8.8%   6.8%        
EBITDA   186   134   38%   44%   339   235   44%   48%
Percent of net sales   11.7%   10.1%           11.3%   9.4%        

Net Income attributable to HARMAN International Industries, Incorporated

  116   72   62%   72%   199   118   69%   76%
Diluted earnings per share   1.65   1.03   61%   71%   2.84   1.69   68%   76%
Restructuring & non-recurring costs   14   6           25   30        

Non-GAAP - operational1

                               
Gross profit   479   381   26%   30%   896   705   27%   30%
Percent of net sales   30.2%   28.7%           29.7%   28.2%        
SG&A   316   273   16%   20%   606   503   20%   23%
Operating income   162   108   51%   57%   290   201   44%   48%
Percent of net sales   10.2%   8.1%           9.6%   8.0%        
EBITDA   198   139   43%   48%   362   262   38%   42%
Percent of net sales   12.5%   10.5%           12.0%   10.5%        

Net Income attributable to HARMAN International Industries, Incorporated

  126   76   66%   75%   218   143   53%   59%
Diluted earnings per share   1.79   1.09   64%   74%   3.10   2.04   52%   58%
Shares outstanding - diluted (in millions)   70   70           70   70        
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.
 

Summary of Operations - Gross Margin and SG&A

Non-GAAP gross margin for the second quarter of fiscal 2015 increased 155 basis points to 30.2 percent. The improvement was primarily due to the impact of higher sales volume utilizing a more efficient fixed production cost base and favorable product mix.

In the second quarter of fiscal 2015, SG&A expense as a percentage of net sales decreased 59 basis points to 20.0 percent on a non-GAAP basis primarily due to improved operating leverage on higher sales.

2015 Guidance Update

HARMAN today raised its financial outlook for fiscal 2015. The Company now forecasts operational EBITDA and operational earnings per share of $715 million and $5.85, respectively, based on: a Euro/USD weighted average rate of 1.22 (1.15 for the second half of fiscal year 2015); an effective tax rate of 24 percent for the full year; and approximately 70.5 million shares outstanding for the full year. The Company expects closing of the recently announced acquisitions of Red Bend and Symphony Teleca to occur in the fourth quarter of fiscal 2015. The impact of these transactions is not included in the revised guidance.

January 29, 2015 Guidance

 
     
Fiscal Year 2015   HARMAN
Revenue   ~$6.0 billion
EBITDA*   ~$715 million
EPS*   ~$5.85

Share Count ~70.5 M     Tax Rate 24%     Euro/USD: 1.22     Interest and Misc: ~$23M

 

August 7, 2014 Guidance

     
Fiscal Year 2015   HARMAN
Revenue   ~$6.0 billion
EBITDA*   ~$685 million
EPS*   ~$5.25

Share Count ~71 M     Tax Rate ~26%     Euro/USD: 1.35     Interest and Misc: ~$27M

* Non-GAAP, excluding restructuring and non-recurring items

Investor Call Today January 29, 2015

At 11:00 a.m. EDT today, HARMAN's management will host an analyst and investor conference call to discuss the second quarter results. Those who want to participate via audio in the earnings conference call should dial 1 (800) 913 8744 (U.S.) or +1 (212) 231 2928 (International) ten minutes before the call and reference HARMAN, Access Code: 21759148.

In addition, HARMAN invites you to visit the Investors section of its website at: www.harman.com where visitors can sign-up for email alerts and conveniently download copies of historical earnings releases and supporting slide presentations, among other documents. The fiscal second quarter earnings release and supporting materials were posted on the site at approximately 8:00 a.m. EDT today.

A replay of the call will also be available following its completion at approximately 1:00 p.m. EDT. The replay will be available through Thursday, April 30th, 2015 at 1:00 p.m. EDT. To listen to the replay, dial 1 (800) 633 8284 (U.S.) or +1 (402) 977 9140 (International), Access Code: 21759148. If you need technical assistance, call the toll-free Global Crossing Customer Care Line at 1 (800) 473 0602 (U.S.) or +1 (303) 446 4604 (International).

General Information

HARMAN (www.harman.com) designs, manufactures and markets premier audio, visual, infotainment and enterprise automation solutions for the automotive, consumer and professional markets. With leading brands including AKG®, Harman Kardon®, Infinity®, JBL®, Lexicon® , Mark Levinson ® and Revel®, the Company is admired by audiophiles, musicians and the entertainment venues where they perform. More than 25 million automobiles on the road today are equipped with HARMAN audio and infotainment systems. HARMAN has a workforce of approximately 17,600 people across the Americas, Europe, and Asia and reported sales of $5.9 billion during the last 12 months ended December 31, 2014.

A reconciliation of the non-GAAP measures included in this press release to the most comparable GAAP measures is provided in the tables contained at the end of this press release. HARMAN does not intend for this information to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP.

Forward-Looking Information

Except for historical information contained herein, the matters discussed in this earnings release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended. One should not place undue reliance on these statements. The Company bases these statements on particular assumptions that it has made in light of its industry experience, as well as its perception of historical trends, current market conditions, current economic data, expected future developments and other factors that the Company believes are appropriate under the circumstances. These statements involve risks, uncertainties and assumptions that could cause actual results to differ materially from those suggested in the forward-looking statements, including but not limited to: (1) the Company's ability to maintain profitability in its infotainment division if there are delays in its product launches which may give rise to significant penalties and increased engineering expense; (2) the loss of one or more significant customers, or the loss of a significant platform with an automotive customer; (3) fluctuations in currency exchange rates, particularly with respect to the value of the U.S. Dollar and the Euro; (4) the Company's ability to successfully implement its global footprint initiative, including achieving cost reductions and other benefits in connection with the restructuring of its manufacturing, engineering, procurement and administrative organizations; (5) fluctuations in the price and supply of raw materials including, without limitation, petroleum, copper, steel, aluminum, synthetic resins, rare metals and rare-earth minerals, or shortages of materials, parts and components; (6) the inability of the Company's suppliers to deliver products at the scheduled rate and disruptions arising in connection therewith; (7) the Company's ability to maintain a competitive technological advantage through innovation and leading product designs; (8) the Company's failure to maintain the value of its brands and implementing a sufficient brand protection program; and (9) other risks detailed in Harman International Industries, Incorporated Annual Report on Form 10-K for the fiscal year ended June 30, 2014 and other filings made by the Company with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statement except as required by law.

This earnings release also makes reference to the Company's awarded business, which represents the estimated future lifetime net sales for all customers. The Company's future awarded business does not represent firm customer orders. The Company reports its awarded business primarily based on written award letters from our customers. To validate these awards, the company uses various assumptions including global vehicle production forecasts, customer take rates for the Company's products, revisions to product life cycle estimates and the impact of annual price reductions and exchange rates, among other factors. These assumptions are updated and reported externally on an annual basis. The Company updates the estimates and awarded business quarterly by adding the value of new awards received and subtracting sales recorded during the quarter. These quarterly updates do not include any assumptions for increased take rates, revisions to product life cycle, or any other factors.

APPENDIX

Infotainment Division

         
FY 2015 Key Figures - Infotainment   Three Months Ended December 31   Six Months Ended December 31
           

Increase
(Decrease)

         

Increase
(Decrease)

           
$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

6M
FY15

6M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

               
Net sales   774   691   12%   18%   1,522   1,330   14%   17%
Gross profit   196   165   19%   24%   372   307   21%   25%
Percent of net sales   25.3%   23.9%           24.5%   23.0%        
SG&A   106   102   4%   9%   205   211   (3%)   (0%)
Operating income   90   63   43%   48%   167   95   76%   80%
Percent of net sales   11.6%   9.1%           11.0%   7.1%        
EBITDA   108   79   36%   42%   202   127   59%   63%
Percent of net sales   13.9%   11.4%           13.3%   9.6%        
Restructuring & non-recurring costs   3   (1)           5   21        

Non-GAAP - operational1

                               
Gross profit   197   167   18%   24%   375   309   21%   24%
Percent of net sales   25.5%   24.1%           24.6%   23.2%        
SG&A   104   105   (1%)   4%   203   194   5%   8%
Operating income   93   61   52%   57%   172   116   49%   52%
Percent of net sales   12.0%   8.9%           11.3%   8.7%        
EBITDA   110   76   44%   49%   204   145   40%   44%
Percent of net sales   14.1%   11.0%           13.4%   10.9%        
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.  
 

Net sales in the second quarter of fiscal 2015 were $774 million, an increase of 12 percent compared to the same period in the prior year or 18 percent excluding the impact of foreign currency translation. The increases in net sales were due to the expansion of recently launched platforms, stronger automotive production and higher take rates, partially offset by unfavorable foreign currency translation.

On a non-GAAP basis in the second quarter of fiscal 2015, gross margin increased 137 basis points to 25.5 percent compared to the same period in the prior year primarily due to the impact of improved leverage on fixed production costs and benefits from footprint migration restructuring initiatives. SG&A spending decreased 181 basis points to 13.4 percent primarily due to improved operating leverage on higher sales.

Infotainment Division Highlights

During the quarter, HARMAN continued to position itself for long-term growth in the emerging markets. In India, HARMAN secured new business with TATA Motors, and in recognition of its strategic contribution to the recently launched ConnectNext connectivity platform, HARMAN was awarded the TATA Technology Supplier of the Year award. HARMAN also opened its first manufacturing plant in Pune, India to deliver cutting-edge infotainment and audio solutions for regional automakers.

HARMAN gained new business awards with Guangzhou Automotive Group/Chrysler/FIAT (GAC/FIAT), Jaguar Land Rover and Toyota. In addition, HARMAN announced a strategic collaboration with Baidu, the most popular search engine and mobile map provider in China. HARMAN will seamlessly integrate Baidu's new CarLife networking solution into HARMAN's infotainment head units. HARMAN and Baidu will bring a tailored in-vehicle user experience and personalized content to the Chinese market, offering advanced internet capabilities, entertainment features and location-based services, resulting in a richer and more immersive connected car experience.

At CES 2015, HARMAN introduced several breakthrough technologies. HARMAN unveiled the newest evolution of its scalable infotainment platform. Designed for entry- and mid-level vehicles, the solution offers flexible smartphone connectivity, including Apple CarPlay and Android Auto along with on-board navigation options, integrated audio support, and robust cyber security. The Company also launched the industry's first connected navigation solution based on the Navigation Data Standard (NDS) that incrementally updates map data in the field. This over-the-air (OTA) update capability ensures map data is always up-to-date and is delivered seamlessly to cars on the road. BMW is the first automaker to deploy the solution across the HARMAN-developed NBT infotainment platform.

During the quarter, HARMAN announced it plans to acquire Stuttgart-based S1nn GmbH, an innovative developer of infotainment systems, connectivity, and car audio solutions with strong HTML5 based capabilities. S1nn customers include Volkswagen, Porsche, Audi and Tesla Motors.

Lifestyle Division

         
FY 2015 Key Figures - Lifestyle   Three Months Ended December 31   Six Months Ended December 31
            Increase (Decrease)           Increase (Decrease)
           
$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

6M
FY15

6M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

               
Net sales   541   430   26%   31%   967   764   27%   29%
Gross profit   185   136   35%   40%   319   243   31%   34%
Percent of net sales   34.1%   31.7%           33.0%   31.8%        
SG&A   128   85   50%   54%   213   151   41%   43%
Operating income   57   51   11%   16%   107   92   15%   19%
Percent of net sales   10.5%   11.9%           11.0%   12.1%        
EBITDA   66   59   12%   16%   126   109   15%   18%
Percent of net sales   12.2%   13.8%           13.0%   14.2%        
Restructuring & non-recurring costs   12   4           16   6        

Non-GAAP - operational1

                               
Gross profit   172   136   26%   31%   308   243   27%   29%
Percent of net sales   31.8%   31.6%           31.9%   31.9%        
SG&A   103   81   28%   32%   186   145   28%   30%
Operating income   69   55   25%   29%   122   98   25%   28%
Percent of net sales   12.7%   12.9%           12.7%   12.8%        
EBITDA   78   63   24%   28%   141   114   24%   27%
Percent of net sales   14.5%   14.8%           14.6%   14.9%        
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.                
 

Net sales in the second quarter of fiscal 2015 were $541 million, an increase of 26 percent compared to the same period in the prior year, or 31 percent excluding the impact of foreign currency translation. The growth in home and multimedia was primarily due to recent product introductions and the continued expansion of global distribution channels. The growth in car audio was primarily driven by higher take rates, stronger automotive production and expansion of recently launched programs.

On a non-GAAP basis in the second quarter of fiscal 2015, gross margin improved by 15 basis points to 31.8 percent compared to the prior year. SG&A expenses as a percentage of sales increased by 29 basis points to 19.1 percent, due to continued investments in marketing.

Lifestyle Division Highlights

During the quarter, HARMAN secured new car audio awards from Great Wall Motors, Lexus, and Ferrari. HARMAN also secured an award for hands-free microphones from Porsche. The Company launched new car audio systems in the new Mercedes GLA, and BMW M4 Cabrio and the 2Series Sports Tourer. HARMAN's Clari-Fi™ audio restoration technology is also an integral feature in new vehicle launches by Hyundai and Lexus.

HARMAN also introduced new technology that creates independent sound zones within the car. Demonstrated at CES 2015, this new technology combines innovative acoustic design and complementary digital signal processing to create a more comfortable and enjoyable in-cabin experience. Each passenger can activate and control their zone, so for example, phone calls can remain private and music playback can be limited to each passenger's seat. At CES, HARMAN also demonstrated its HALOsonic suite of noise management solutions, including Engine Order Cancellation (EOC), Engine Sound Synthesis (ESS) and Road Noise Cancellation (RNC). These technologies have received high industry praise, including the prestigious SAE 2014 Environmental Excellence in Transportation award for HALOsonic.

HARMAN's home and multimedia products were recognized during the quarter with several industry accolades. The Company received nine CES Innovation awards, and seven products were named "Best Product Sound of CES" and "Best Wireless Headphones of CES" by publications such as CNET and Europe's Computerbild.

The Harman Kardon Wireless HD audio system was successfully launched in Europe, China and the US, bringing HD audio to end consumers through its multi-room streaming capabilities. Unlike other wireless streaming systems, the Harman Kardon Omni home system supports 24-bit/96kHz studio quality HD audio streaming, offering a superior audio experience with higher resolution than from a CD.

Building on the emerging interest for high definition audio solutions, HARMAN announced a strategic partnership with Pono Music, led by music icon Neil Young. The two companies are collaborating to bring high definition audio into the car.

Professional Division

         
FY 2015 Key Figures - Professional   Three Months Ended December 31   Six Months Ended December 31
           

Increase
(Decrease)

         

Increase
(Decrease)

           
$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

6M
FY15

6M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

               
Net sales   267   207   29%   32%   522   405   29%   30%
Gross profit   111   78   43%   47%   215   151   42%   44%
Percent of net sales   41.7%   37.4%           41.2%   37.3%        
SG&A   76   52   45%   49%   156   99   57%   59%
Operating income   36   25   41%   43%   59   52   14%   14%
Percent of net sales   13.4%   12.2%           11.3%   12.8%        
EBITDA   43   31   41%   43%   76   62   22%   23%
Percent of net sales   16.2%   14.9%           14.5%   15.3%        
Restructuring & non-recurring costs   (3)   2           2   2        

Non-GAAP - operational1

                               
Gross profit   108   78   38%   41%   212   152   40%   41%
Percent of net sales   40.4%   37.7%           40.5%   37.4%        
SG&A   75   51   47%   51%   150   98   54%   56%
Operating income   33   27   23%   24%   61   54   14%   14%
Percent of net sales   12.4%   13.0%           11.8%   13.3%        
EBITDA   41   32   26%   28%   78   64   22%   23%
Percent of net sales   15.2%   15.6%           14.9%   15.7%        
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.                
 

Net sales in the second quarter of fiscal 2015 were $267 million, an increase of 29 percent compared to the same period in the prior year, or 32 percent excluding foreign currency impact. The increase in net sales is primarily due to the expansion of the Company's product portfolio into enterprise automation and video switching, as a result of the acquisition of AMX.

On a non-GAAP basis in the second quarter of fiscal 2015, gross margin increased 277 basis points to 40.4 percent and SG&A expense as a percentage of sales increased to 28 percent compared to 24.6 percent in the prior year. Both of these increases are primarily due to the expansion of the Company's product portfolio into enterprise automation and video switching.

Professional Division Highlights

During the second quarter, the Company's audio, video, lighting and enterprise automation and control system solutions were selected by leading system integrators and installers around the world. Notable projects include AON headquarters in London, São Paulo Airport, Marine Corp University, the Las Vegas MGM hotel, and Carnival cruise ships. HARMAN's products also powered a wide range of televised award shows, high-profile special events, and music festivals and tours.

HARMAN's professional products will also be featured at several major upcoming events, including the GRAMMY™ Awards, the 48th Annual Super Bowl Halftime Show, and the NBA All-Star Game Concert.

The Company launched 23 new products during the quarter. Several products were honored with innovation awards from industry experts including Crown's DCi Series amplifiers, JBL's LSR 305 Studio Monitors and AMX Enova video switchers.

Other (Corporate)

         
FY 2015 Key Figures - Other   Three Months Ended December 31   Six Months Ended December 31
           

Increase
(Decrease)

         

Increase
(Decrease)

           
$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

6M
FY15

6M
FY14

Including
Currency
Changes

 

Excluding
Currency
Changes1

               
SG&A   35   38   (7%)   (7%)   70   68   2%   2%
Restructuring & non-recurring costs   1   2           3   2        

Non-GAAP - operational1

                               
SG&A   34   36   (5%)   (4%)   67   67   0%   1%
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.
 

Other (Corporate) SG&A expense includes compensation, benefit and occupancy costs for corporate employees, new technology innovation, and expenses associated with the Company's brand identity campaign. On a non-GAAP basis in the second quarter of fiscal 2015, SG&A expense as a percentage of the Company's net sales decreased by 55 basis points compared to the same period in the prior year to 2.2 percent.

Recently, the Company announced that it had entered into agreements to acquire two companies in the software services and technology segments. Israeli-based Red Bend Ltd is a leading provider of Over-the-Air update and hypervisor-based software for cyber security applications. Symphony Teleca, based in Mountain View, CA, is a global software services company providing software engineering and integration services. Together, Symphony Teleca, Red Bend and HARMAN are poised to become the global technology partners of choice for all markets - a comprehensive products, systems and engineering services company, leveraging mobility, analytics, and cloud competencies, with a mission to enable, enhance, and leverage the connected lifestyle.

 

HARMAN International Industries, Incorporated

Consolidated Statements of Income

 
(In thousands, except earnings per share data; unaudited)  

Three Months Ended
December 31,

 

Six Months Ended
December 31,

   

2014

 

2013

 

2014

 

2013

Net sales   $1,583,549   $1,328,024   $3,012,471   $2,499,829
Cost of sales   1,090,383   948,574   2,104,673   1,798,730
Gross profit   493,166   379,450   907,798   701,099
Selling, general and administrative expenses   344,409   277,594   643,258   529,861
Operating income   148,757   101,856   264,540   171,238
Other expenses:                
Interest expense, net   2,183   1,855   4,860   3,825
Foreign exchange losses (gains), net   (1,020)   3,110   (960)   3,971
Miscellaneous, net   2,298   1,792   4,638   3,121
Income before income taxes   145,296   95,099   256,002   160,321
Income tax expense, net   29,132   23,470   56,904   42,146
Equity in net loss of unconsolidated subsidiaries   0   0   0   94
Net income   116,164   71,629   199,098   118,081
Net income attributable to non-controlling interest   (71)   0   (110)   0

Net income attributable to HARMAN International Industries,
Incorporated

 

$116,235

 

$71,629

 

$199,208

 

$118,081

Earnings per share:                
Basic   $1.67   $1.04   $2.87   $1.71
Diluted   $1.65   $1.03   $2.84   $1.69
Weighted average shares outstanding:                
Basic   69,432   68,715   69,367   69,131
Diluted   70,258   69,578   70,202   69,947
       
 

HARMAN International Industries, Incorporated

Consolidated Balance Sheets

         
(In thousands; unaudited)   December 31,   June 30,
 

2014

 

2014

ASSETS        
Current Assets        
Cash and cash equivalents   $510,262   $581,312
Receivables, net   908,157   894,579
Inventories   724,201   662,128
Other current Assets   381,400   320,852
Total current assets   2,524,020   2,458,871
Property, plant and equipment, net   475,238   509,856
Goodwill   530,889   540,952
Deferred tax assets, long-term, net   107,160   170,558
Other assets   540,347   445,353
Total assets  

$4,177,654

 

$4,125,590

         
LIABILITIES AND EQUITY        
Current liabilities        
Current portion of long-term debt   $39,375   $35,625
Short-term debt   1,929   3,736
Accounts payable   789,921   697,552
Accrued liabilities   544,943   566,722
Accrued warranties   163,304   155,472
Income taxes payable   22,306   26,544
Total current liabilities   1,561,778   1,485,652
Borrowings under revolving credit facility   175,000   300,000
Long-term debt   198,777   219,407
Pension liability   176,617   186,352
Other non-current liabilities   114,548   141,158
Total liabilities   2,226,720   2,332,569

Total HARMAN International Industries, Incorporated
shareholders' equity

  1,950,601   1,792,578
Noncontrolling interest   333   443
Total equity   1,950,934   1,793,021
Total liabilities and equity  

$4,177,654

 

$4,125,590

 
 

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

     
(In thousands except earnings per share data; unaudited)

Three Months Ended
December 31, 2014

 
   

GAAP

 

Adjustments

 

Non-GAAP -
Operational

Net sales   $1,583,549   $0   $1,583,549
Cost of sales   1,090,383   14,536a   1,104,919
Gross profit   493,166   (14,536)   478,630
Selling, general and administrative expenses   344,409   (28,082)b   316,327
Operating income   148,757   13,546   162,303
Other expenses:            
Interest expense, net   2,183   0   2,183
Foreign exchange losses, net   (1,020)   0   (1,020)
Miscellaneous, net   2,298   (0)   2,298
Income before income taxes   145,296   13,546   158,842
Income tax expense, net   29,132   3,743c   32,875
Net income  

116,164

  9,803   125,967
Net income attributable to non-controlling interest   (71)   0   (71)

Net income attributable to HARMAN International
Industries, Incorporated

 

$116,235

 

$9,803

 

$126,038

Earnings per share:            
Basic   $1.67   $0.14   $1.82
Diluted   $1.65   $0.14   $1.79
Weighted average shares outstanding:            
Basic   69,432       69,432
Diluted   70,258       70,258
   

a) Restructuring expense in Cost of Sales was $1.4 million for projects to increase manufacturing productivity offset by a $15.9M accrual reversal for a US Customs / NAFTA related exposure.

b) Restructuring expense in SG&A was $23.7 million primarily due to projects to increase productivity in engineering, manufacturing and administrative functions; other non-recurring expense included in SG&A was $4.4 million including M&A deal related expenses.

c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

 

(In thousands except earnings per share data;
unaudited)

 

Six Months Ended
December 31, 2014

 
   

GAAP

 

Adjustments

 

Non-GAAP -
Operational

Net sales   $3,012,471   $0   $3,012,471
Cost of sales   2,104,673   11,614a   2,116,287
Gross profit   907,798   (11,614)   896,184
Selling, general and administrative expenses   643,258   (36,967)b   606,291
Operating income   264,540   25,353   289,893
Other expenses:            
Interest expense, net   4,860   0   4,860
Foreign exchange losses, net   (960)   0   (960)
Miscellaneous, net   4,638   0   4,638
Income before income taxes   256,002   25,353   281,355
Income tax expense, net   56,904   6,629c   63,533
Equity in net loss of unconsolidated subsidiaries   0   0   0
Net income   199,098   18,724   217,822
Net income attributable to non-controlling interest   (110)   0   (110)

Net income attributable to HARMAN International
Industries, Incorporated

 

$199,208

 

$18,724

 

$217,932

Earnings per share:            
Basic   $2.87   $0.27   $3.14
Diluted   $2.84   $0.27   $3.10
Weighted average shares outstanding:            
Basic   69,367       69,367
Diluted   70,202       70,202
   

a) Restructuring expense in Cost of Sales was $4.3 million for projects to increase manufacturing productivity, offset by a $15.9M accrual reversal for a US Customs / NAFTA related exposure.

b) Restructuring expense in SG&A was $27.7 million primarily due to projects to increase productivity in engineering and administrative functions. Other non-recurring expense includes in SG&A was $9.3M including acquisition-related expenses.

c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the statutory tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

 

(In thousands except earnings per share data;
unaudited)

 

Three Months Ended
December 31, 2013

 
   

GAAP

 

Adjustments

 

Non-GAAP -
Operational

Net sales   $1,328,024   $0   $1,328,024
Cost of sales   948,574   (1,384)a   947,190
Gross profit   379,450   1,384   380,834
Selling, general and administrative expenses   277,594   (4,469)b   273,125
Operating income   101,856   5,853   107,709
Other expenses:            
Interest expense, net   1,855   0   1,855
Foreign exchange losses, net   3,110   0   3,110
Miscellaneous, net   1,792   0   1,792
Income before income taxes   95,099   5,853   100,952
Income tax expense, net   23,470   1,529c   24,999
Net income   71,629   4,324   75,953
Net income attributable to non-controlling interest   0   0   0

Net income attributable to HARMAN International
Industries, Incorporated

 

$71,629

 

$4,324

 

$75,953

Earnings per share:            
Basic   $1.04   $0.06   $1.11
Diluted   $1.03   $0.06   $1.09
Weighted average shares outstanding:            
Basic   68,715       68,715
Diluted   69,578       69,578
   

a) Restructuring expense in Cost of sales was $2.0 million for projects to increase manufacturing productivity. Other non-recurring expense included in Cost of sales was income of $0.6 million.

b) Restructuring expense in SG&A was $2.9 million primarily due to projects to increase productivity in engineering and administrative functions. Other non-recurring expense included in SG&A was $1.5 million.

c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the statutory tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

 

(In thousands except earnings per share data;
unaudited)

 

Six Months Ended
December 31, 2013

 
   

GAAP

 

Adjustments

 

Non-GAAP -
Operational

Net sales   $2,499,829   $0   $2,499,829
Cost of sales   1,798,730   (3,433)a   1,795,297
Gross profit   701,099   3,433   704,532
Selling, general and administrative expenses   529,861   (26,455)b   503,406
Operating income   171,238   29,888   201,126
Other expenses:            
Interest expense, net   3,825   0   3,825
Foreign exchange losses, net   3,971   0   3,971
Miscellaneous, net   3,121   0   3,121
Income before income taxes   160,321   29,888   190,209
Income tax expense, net   42,146   5,150c   47,296
Equity in net loss of unconsolidated subsidiaries   94   0   94
Net income   118,081   24,738   142,819
Net income attributable to non-controlling interest   0   0   0

Net income attributable to HARMAN International
Industries, Incorporated

 

$118,081

 

$24,738

 

$142,819

Earnings per share:            
Basic   $1.71   $0.36   $2.07
Diluted   $1.69   $0.35   $2.04
Weighted average shares outstanding:            
Basic   69,131       69,131
Diluted   69,947       69,947
   

a) Restructuring expense in Cost of Sales was $4.0 million due to projects to increase productivity in manufacturing; other non- recurring expense included in Cost of Sales was income of $0.6 million.

b) Restructuring expense in SG&A was $24.9 million primarily due to projects to increase productivity in engineering and administrative functions; other non-recurring expense in SG&A was 1.5 million.

c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of GAAP to Non-GAAP Results

Foreign Currency Translation Impact

 
(In thousands; unaudited)  

Three Months Ended
December 31,

 

Increase /
(Decrease)

 
   

2014

 

2013

 
Net sales - nominal currency   $1,583,549   $1,328,024   19%
Effects of foreign currency translation (1)      

(53,700)

   
Net sales - local currency   1,583,549   1,274,324   24%
             
Gross profit - nominal currency   493,166   379,450   30%
Effects of foreign currency translation (1)      

(13,573)

   
Gross profit - local currency   493,166   365,877   35%
             
SG&A - nominal currency   344,409   277,594   24%
Effects of foreign currency translation (1)      

(9,280)

   
SG&A - local currency   344,409   268,314   28%
             
Operating income - nominal currency   148,757   101,856   46%
Effects of foreign currency translation (1)      

(4,292)

   
Operating income - local currency   148,757   97,564   52%
             

Net income attributable to HARMAN International
Industries, Incorporated - nominal currency

  116,235   71,629   62%

Effects of foreign currency translation (1)

     

(4,211)

   

Net income attributable to HARMAN International
Industries, Incorporated - local currency

  116,235   67,418   72%
             
(1) Impact of restating prior year results at current year foreign exchange rates.
 

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of these consolidated financial statements with a better understanding of the Company's performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of Non-GAAP Results

Foreign Currency Translation Impact

 

EXCLUDING restructuring and non-recurring charges
(In thousands; unaudited)

 

Three Months Ended
December 31,

 

Increase /
(Decrease)

 
   

2014

 

2013

 
Net sales - nominal currency   $1,583,549   $1,328,024   19%
Effects of foreign currency translation (1)      

(53,700)

   
Net sales - local currency   1,583,549   1,274,324   24%
             
Gross profit - nominal currency   478,630   380,834   26%

Effects of foreign currency translation (1)

     

(13,713)

   
Gross profit - local currency   478,630   367,121   30%
             
SG&A - nominal currency   316,327   273,125   16%
Effects of foreign currency translation (1)      

(9,574)

   
SG&A - local currency   316,327   263,551   20%
             
Operating income - nominal currency   162,303   107,709   51%
Effects of foreign currency translation (1)      

(4,139)

   
Operating income - local currency   162,303   103,570   57%
             

Net income attributable to HARMAN International
Industries, Incorporated - nominal currency

  126,038   75,953   66%
Effects of foreign currency translation (1)      

(4,058)

   

Net income attributable to HARMAN International
Industries, Incorporated - local currency

  126,038   71,895   75%
             
(1) Impact of restating prior year results at current year foreign exchange rates.
 

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company's performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of GAAP to Non-GAAP Results

Foreign Currency Translation Impact

 
(In thousands; unaudited)  

Six Months Ended
December 31,

 

Increase /
(Decrease)

 
   

2014

 

2013

 
Net sales - nominal currency   $3,012,471   $2,499,829   21%
Effects of foreign currency translation (1)      

(54,376)

   
Net sales - local currency   3,012,471   2,445,453   23%
             
Gross profit - nominal currency   907,798   701,099   29%
Effects of foreign currency translation (1)      

(14,304)

   
Gross profit - local currency   907,798   686,795   32%
             
SG&A - nominal currency   643,258   529,861   21%
Effects of foreign currency translation (1)      

(9,390)

   
SG&A - local currency   643,258   520,471   24%
             
Operating income - nominal currency   264,540   171,238   54%
Effects of foreign currency translation (1)      

(4,914)

   
Operating income - local currency   264,540   166,324   59%
             

Net income attributable to HARMAN International
Industries, Incorporated - nominal currency

  199,208   118,081   69%
Effects of foreign currency translation (1)      

(5,001)

   

Net income attributable to HARMAN International
Industries, Incorporated - local currency

  199,208   113,080   76%
             
(1) Impact of restating prior year results at current year foreign exchange rates.
 

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of these consolidated financial statements with a better understanding of the Company's performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of Non-GAAP Results

Foreign Currency Translation Impact

 

EXCLUDING restructuring and non-recurring charges
(In thousands; unaudited)

 

Six Months Ended
December 31,

 

Increase /
(Decrease)

 
   

2014

 

2013

 
Net sales - nominal currency   $3,012,471   $2,499,829   21%
Effects of foreign currency translation (1)      

(54,376)

   
Net sales - local currency   3,012,471   2,445,453   23%
             
Gross profit - nominal currency   896,184   704,532   27%
Effects of foreign currency translation (1)      

(14,402)

   
Gross profit - local currency   896,184   690,130   30%
             
SG&A - nominal currency   606,291   503,406   20%
Effects of foreign currency translation (1)      

(8,967)

   
SG&A - local currency   606,291   494,439   23%
             
Operating income - nominal currency   289,893   201,126   44%
Effects of foreign currency translation (1)      

(5,436)

   
Operating income - local currency   289,893   195,690   48%
             

Net income attributable to HARMAN International
Industries, Incorporated - nominal currency

  217,932   142,819   53%
Effects of foreign currency translation (1)      

(5,522)

   

Net income attributable to HARMAN International
Industries, Incorporated - local currency

  217,932   137,297   59%
             
(1) Impact of restating prior year results at current year foreign exchange rates.
 

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company's performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

 

(In thousands, except earnings per share
data; unaudited)

 

Three Months Ended
December 31, 2014

 

Three Months Ended
December 31, 2013

   
   

GAAP

 

Adjustments

 

Non-GAAP -
Operational

 

GAAP

 

Adjustments

 

Non-GAAP -
Operational

HARMAN:                        
Operating income   148,757   13,546   162,303   101,856   5,853   107,709
Depreciation & Amortization   37,120   (1,391)   35,729   32,526   (1,435)   31,091
EBITDA   185,877   12,155   198,032   134,382   4,418   138,800
INFOTAINMENT:                        
Operating income   89,873   3,307   93,180   62,691   (1,497)   61,194
Depreciation & Amortization   17,642   (1,292)   16,350   16,198   (1,386)   14,812
EBITDA   107,515   2,015   109,530   78,889   (2,883)   76,006
LIFESTYLE                        
Operating income   56,611   12,276   68,887   51,103   4,205   55,308
Depreciation & Amortization   9,568   (56)   9,512   8,162   0   8,162
EBITDA   66,179   12,220   78,399   59,265   4,205   63,470
PROFESSIONAL                        
Operating income   35,820   (2,600)   33,220   25,404   1,620   27,024
Depreciation & Amortization   7,580   (44)   7,536   5,407   (49)   5,358
EBITDA   43,400   (2,644)   40,756   30,811   1,571   32,382
       

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

 

(In thousands, except earnings per share
data; unaudited)

 

Six Months Ended
December 31, 2014

 

Six Months Ended
December 31, 2013

   
   

GAAP

 

Adjustments

 

Non-GAAP -
Operational

 

GAAP

 

Adjustments

 

Non-GAAP -
Operational

HARMAN:                        
Operating income   264,540   25,353   289,893   171,238   29,888   201,126
Depreciation & Amortization   74,547   (2,785)   71,762   64,239   (3,454)   60,785
EBITDA   339,087   22,568   361,655   235,477   26,434   261,911
INFOTAINMENT:                        
Operating income   167,226   4,685   171,911   95,118   20,585   115,703
Depreciation & Amortization   34,680   (2,663)   32,017   32,240   (2,736)   29,504
EBITDA   201,906   2,022   203,928   127,358   17,849   145,207
LIFESTYLE                        
Operating income   106,577   15,794   122,371   92,343   5,709   98,052
Depreciation & Amortization   18,946   (56)   18,890   16,456   (621)   15,835
EBITDA   125,523   15,738   141,261   108,799   5,088   113,887
PROFESSIONAL                        
Operating income   59,085   2,251   61,336   51,884   2,070   53,954
Depreciation & Amortization   16,521   (67)   16,454   9,916   (97)   9,819
EBITDA   75,606   2,184   77,790   61,800   1,973   63,773
       

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN's consolidated financial statements prepared in accordance with US GAAP.

 

HARMAN International Industries, Incorporated

Total Liquidity Reconciliation

 
Total Company Liquidity  

December 31,
2014

$ millions  
Cash & cash equivalents   $510
Available credit under Revolving Credit Facility   570
Total Liquidity   $1,080
 


[ Back To TMCnet.com's Homepage ]